AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -1- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND 100 DIST 001D / COUNTY INSIDE CITIES W/ OC FIRE AUTH CRA 875C / ORANGE CO CRA-NDAP EL TORO SUBAREA 87-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 168,920,459 329,808,334 0 0 MIN RTS 0 0 0 0 IMPS 192,044,013 374,955,860 11,448,316 22,352,236 PERS PROP 369,965 369,965 12,060,871 12,060,871 OTH EXEMP -2,554,656 -2,554,656 -5,028 -5,028 TOT VALUE 358,779,781 702,579,503 23,504,159 34,408,079 NET CHANGE ADJ AMT SECURED --> 343,799,722 UNSECURED --> 10,903,920 FUND 100 DIST 001E / COUNTY INSIDE CITIES W/O OC FIRE AUTH CRA 900D / TUSTIN CRA-SOUTH CENTRAL ANX 1984-85 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.071952945 10,238,271 21,213,216 0 0 MIN RTS 0 0 0 0 IMPS 12,698,112 26,309,891 2,129,010 4,411,209 PERS PROP 936,048 936,048 3,818,589 3,818,589 OTH EXEMP 0 0 0 0 TOT VALUE 23,872,431 48,459,155 5,947,599 8,229,798 NET CHANGE ADJ AMT SECURED --> 24,586,724 UNSECURED --> 2,282,199 FUND 100 DIST 001E / COUNTY INSIDE CITIES W/O OC FIRE AUTH CRA 902C / WESTMINSTER CRA-COMM AMEND #1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 4,943,789 10,042,449 0 0 MIN RTS 0 0 0 0 IMPS 8,001,368 16,253,390 775,321 1,574,930 PERS PROP 126,743 126,743 1,118,772 1,118,772 OTH EXEMP 0 0 0 0 TOT VALUE 13,071,900 26,422,582 1,894,093 2,693,702 NET CHANGE ADJ AMT SECURED --> 13,350,682 UNSECURED --> 799,609 FUND 120 DIST 002A / ORANGE COUNTY PUBLIC LIBRARY CRA 875C / ORANGE CO CRA-NDAP EL TORO SUBAREA 87-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 168,920,459 329,808,334 0 0 MIN RTS 0 0 0 0 IMPS 192,044,013 374,955,860 11,448,316 22,352,236 PERS PROP 369,965 369,965 12,060,871 12,060,871 OTH EXEMP -2,554,656 -2,554,656 -5,028 -5,028 TOT VALUE 358,779,781 702,579,503 23,504,159 34,408,079 NET CHANGE ADJ AMT SECURED --> 343,799,722 UNSECURED --> 10,903,920 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -2- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND 120 DIST 002A / ORANGE COUNTY PUBLIC LIBRARY CRA 900D / TUSTIN CRA-SOUTH CENTRAL ANX 1984-85 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.071952945 10,238,271 21,213,216 0 0 MIN RTS 0 0 0 0 IMPS 12,698,112 26,309,891 2,129,010 4,411,209 PERS PROP 936,048 936,048 3,818,589 3,818,589 OTH EXEMP 0 0 0 0 TOT VALUE 23,872,431 48,459,155 5,947,599 8,229,798 NET CHANGE ADJ AMT SECURED --> 24,586,724 UNSECURED --> 2,282,199 FUND 120 DIST 002A / ORANGE COUNTY PUBLIC LIBRARY CRA 902C / WESTMINSTER CRA-COMM AMEND #1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 4,943,789 10,042,449 0 0 MIN RTS 0 0 0 0 IMPS 8,001,368 16,253,390 775,321 1,574,930 PERS PROP 126,743 126,743 1,118,772 1,118,772 OTH EXEMP 0 0 0 0 TOT VALUE 13,071,900 26,422,582 1,894,093 2,693,702 NET CHANGE ADJ AMT SECURED --> 13,350,682 UNSECURED --> 799,609 FUND 400 DIST 710A / ORANGE COUNTY FLOOD CONTROL DISTRICT CRA 900D / TUSTIN CRA-SOUTH CENTRAL ANX 1984-85 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.071952945 10,238,271 21,213,216 0 0 MIN RTS 0 0 0 0 IMPS 12,698,112 26,309,891 2,129,010 4,411,209 PERS PROP 936,048 936,048 3,818,589 3,818,589 OTH EXEMP 0 0 0 0 TOT VALUE 23,872,431 48,459,155 5,947,599 8,229,798 NET CHANGE ADJ AMT SECURED --> 24,586,724 UNSECURED --> 2,282,199 FUND 400 DIST 710A / ORANGE COUNTY FLOOD CONTROL DISTRICT CRA 902C / WESTMINSTER CRA-COMM AMEND #1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 4,943,789 10,042,449 0 0 MIN RTS 0 0 0 0 IMPS 8,001,368 16,253,390 775,321 1,574,930 PERS PROP 126,743 126,743 1,118,772 1,118,772 OTH EXEMP 0 0 0 0 TOT VALUE 13,071,900 26,422,582 1,894,093 2,693,702 NET CHANGE ADJ AMT SECURED --> 13,350,682 UNSECURED --> 799,609 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -3- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND 405 DIST 713A / ORG CO HARBORS,BEACHES & PARKS CSA 26 CRA 875C / ORANGE CO CRA-NDAP EL TORO SUBAREA 87-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 168,920,459 329,808,334 0 0 MIN RTS 0 0 0 0 IMPS 192,044,013 374,955,860 11,448,316 22,352,236 PERS PROP 369,965 369,965 12,060,871 12,060,871 OTH EXEMP -2,554,656 -2,554,656 -5,028 -5,028 TOT VALUE 358,779,781 702,579,503 23,504,159 34,408,079 NET CHANGE ADJ AMT SECURED --> 343,799,722 UNSECURED --> 10,903,920 FUND 405 DIST 713A / ORG CO HARBORS,BEACHES & PARKS CSA 26 CRA 900D / TUSTIN CRA-SOUTH CENTRAL ANX 1984-85 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.071952945 10,238,271 21,213,216 0 0 MIN RTS 0 0 0 0 IMPS 12,698,112 26,309,891 2,129,010 4,411,209 PERS PROP 936,048 936,048 3,818,589 3,818,589 OTH EXEMP 0 0 0 0 TOT VALUE 23,872,431 48,459,155 5,947,599 8,229,798 NET CHANGE ADJ AMT SECURED --> 24,586,724 UNSECURED --> 2,282,199 FUND 405 DIST 713A / ORG CO HARBORS,BEACHES & PARKS CSA 26 CRA 902C / WESTMINSTER CRA-COMM AMEND #1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 4,943,789 10,042,449 0 0 MIN RTS 0 0 0 0 IMPS 8,001,368 16,253,390 775,321 1,574,930 PERS PROP 126,743 126,743 1,118,772 1,118,772 OTH EXEMP 0 0 0 0 TOT VALUE 13,071,900 26,422,582 1,894,093 2,693,702 NET CHANGE ADJ AMT SECURED --> 13,350,682 UNSECURED --> 799,609 FUND 754 DIST 703A / ORANGE COUNTY CEMETERY DISTRICT CRA 880E / ANAHEIM CRA-BROOKHURST 1993-94 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.733717537 42,889,293 74,357,919 3,035 5,262 MIN RTS 0 0 0 0 IMPS 61,193,315 106,091,923 5,658,121 9,809,584 PERS PROP 258,721 258,721 11,864,289 11,864,289 OTH EXEMP 0 0 -38,096 -38,096 TOT VALUE 104,341,329 180,708,563 17,487,349 21,641,039 NET CHANGE ADJ AMT SECURED --> 76,367,234 UNSECURED --> 4,153,690 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -4- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND 754 DIST 703A / ORANGE COUNTY CEMETERY DISTRICT CRA 880F / ANAHEIM CRA-COMMERCIAL/INDUST 1993-94 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.733717537 125,409,563 217,424,759 0 0 MIN RTS 0 0 0 0 IMPS 193,160,427 334,885,620 21,734,413 37,681,333 PERS PROP 35,800,437 35,800,437 63,093,757 63,093,757 OTH EXEMP -35,030,259 -35,030,259 -264,773 -264,773 TOT VALUE 319,340,168 553,080,557 84,563,397 100,510,317 NET CHANGE ADJ AMT SECURED --> 233,740,389 UNSECURED --> 15,946,920 FUND A61 DIST 058B / ORANGE CITY CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 67,934,377 137,996,895 217,740 442,301 MIN RTS 0 0 0 0 IMPS 160,245,092 325,510,089 25,191,653 51,172,470 PERS PROP 13,722,725 13,722,725 25,051,276 25,051,276 OTH EXEMP -31,188,769 -31,188,769 -2,308,684 -2,308,684 TOT VALUE 210,713,425 446,040,940 48,151,985 74,357,363 NET CHANGE ADJ AMT SECURED --> 235,327,515 UNSECURED --> 26,205,378 FUND C55 DIST 820B / METRO WATER DIST-ANAHEIM CITY-1201 CRA 880D / ANAHEIM CRA-PLAZA PROJECT 1989-90 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.876631618 33,345,224 62,576,702 12,423,037 23,313,464 MIN RTS 0 0 0 0 IMPS 49,874,956 93,596,919 29,438,704 55,245,603 PERS PROP 3,414,151 3,414,151 19,115,637 19,115,637 OTH EXEMP -2,063,301 -2,063,301 -22,847 -22,847 TOT VALUE 84,571,030 157,524,471 60,954,531 97,651,857 NET CHANGE ADJ AMT SECURED --> 72,953,441 UNSECURED --> 36,697,326 FUND C55 DIST 820B / METRO WATER DIST-ANAHEIM CITY-1201 CRA 880E / ANAHEIM CRA-BROOKHURST 1993-94 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.733717537 42,889,293 74,357,919 3,035 5,262 MIN RTS 0 0 0 0 IMPS 61,193,315 106,091,923 5,658,121 9,809,584 PERS PROP 258,721 258,721 11,864,289 11,864,289 OTH EXEMP 0 0 -38,096 -38,096 TOT VALUE 104,341,329 180,708,563 17,487,349 21,641,039 NET CHANGE ADJ AMT SECURED --> 76,367,234 UNSECURED --> 4,153,690 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -5- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND C55 DIST 820B / METRO WATER DIST-ANAHEIM CITY-1201 CRA 880F / ANAHEIM CRA-COMMERCIAL/INDUST 1993-94 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.733717537 125,409,563 217,424,759 0 0 MIN RTS 0 0 0 0 IMPS 193,160,427 334,885,620 21,734,413 37,681,333 PERS PROP 35,800,437 35,800,437 63,093,757 63,093,757 OTH EXEMP -35,030,259 -35,030,259 -264,773 -264,773 TOT VALUE 319,340,168 553,080,557 84,563,397 100,510,317 NET CHANGE ADJ AMT SECURED --> 233,740,389 UNSECURED --> 15,946,920 FUND C55 DIST 820D / METRO WATER DIST-SANTA ANA CITY 1202 CRA 884G / SANTA ANA CRA-BRISTOL CORRIDOR 1989-90 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.876631618 129,148,338 242,363,855 533,053 1,000,344 MIN RTS 0 0 0 0 IMPS 121,349,108 227,727,573 11,900,599 22,333,040 PERS PROP 1,331,988 1,331,988 19,827,017 19,827,017 OTH EXEMP -6,204,864 -6,204,864 -142,370 -142,370 TOT VALUE 245,624,570 465,218,552 32,118,299 43,018,031 NET CHANGE ADJ AMT SECURED --> 219,593,982 UNSECURED --> 10,899,732 FUND C55 DIST 820D / METRO WATER DIST-SANTA ANA CITY 1202 CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 27,770 56,410 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 27,770 56,410 0 0 NET CHANGE ADJ AMT SECURED --> 28,640 UNSECURED --> 0 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 875C / ORANGE CO CRA-NDAP EL TORO SUBAREA 87-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 168,920,459 329,808,334 0 0 MIN RTS 0 0 0 0 IMPS 190,287,667 371,526,686 11,219,559 21,905,600 PERS PROP 369,965 369,965 12,060,871 12,060,871 OTH EXEMP -2,554,656 -2,554,656 -5,028 -5,028 TOT VALUE 357,023,435 699,150,329 23,275,402 33,961,443 NET CHANGE ADJ AMT SECURED --> 342,126,894 UNSECURED --> 10,686,041 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -6- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 877A / MISSION VIEJO CRA 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 98,007,026 176,781,126 171,450 309,255 MIN RTS 0 0 0 0 IMPS 180,771,267 326,067,931 31,573,649 56,951,276 PERS PROP 945,893 945,893 32,048,663 32,048,663 OTH EXEMP -1,727,738 -1,727,738 -314,017 -314,017 TOT VALUE 277,996,448 502,067,212 63,479,745 88,995,177 NET CHANGE ADJ AMT SECURED --> 224,070,764 UNSECURED --> 25,515,432 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 883R / GARDEN GROVE CRA CP AMEND 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 157,672,623 284,403,527 0 0 MIN RTS 0 0 0 0 IMPS 147,537,392 266,122,006 11,778,164 21,244,978 PERS PROP 976,941 976,941 23,879,064 23,879,064 OTH EXEMP -1,556,955 -1,556,955 -28,805 -28,805 TOT VALUE 304,630,001 549,945,519 35,628,423 45,095,237 NET CHANGE ADJ AMT SECURED --> 245,315,518 UNSECURED --> 9,466,814 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 886I / LA HABRA CRA-DELTA 1 1987-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 17,792,800 34,739,509 0 0 MIN RTS 0 0 0 0 IMPS 16,728,284 32,661,097 4,287,144 8,370,424 PERS PROP 1,531,135 1,531,135 3,868,130 3,868,130 OTH EXEMP 0 0 0 0 TOT VALUE 36,052,219 68,931,741 8,155,274 12,238,554 NET CHANGE ADJ AMT SECURED --> 32,879,522 UNSECURED --> 4,083,280 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 887D / BUENA PARK CRA-AREA III 1989-90 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.876631618 20,446,833 38,371,173 0 0 MIN RTS 0 0 0 0 IMPS 50,148,659 94,110,559 11,268,801 21,147,388 PERS PROP 3,276,440 3,276,440 7,542,344 7,542,344 OTH EXEMP 0 0 0 0 TOT VALUE 73,871,932 135,758,172 18,811,145 28,689,732 NET CHANGE ADJ AMT SECURED --> 61,886,240 UNSECURED --> 9,878,587 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -7- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 893C / LA PALMA CRA-MOODY ST. 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 2,199,803 4,380,900 0 0 MIN RTS 0 0 0 0 IMPS 3,177,423 6,327,827 427,807 851,976 PERS PROP 8,092 8,092 427,556 427,556 OTH EXEMP -583,537 -583,537 0 0 TOT VALUE 4,801,781 10,133,282 855,363 1,279,532 NET CHANGE ADJ AMT SECURED --> 5,331,501 UNSECURED --> 424,169 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 893D / LA PALMA CRA-AMEND # 2 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 9,324,346 16,818,880 7,920 14,286 MIN RTS 0 0 0 0 IMPS 30,535,740 55,079,138 1,041,872 1,879,287 PERS PROP 4,619,826 4,619,826 2,427,329 2,427,329 OTH EXEMP -28,189,669 -28,189,669 0 0 TOT VALUE 16,290,243 48,328,175 3,477,121 4,320,902 NET CHANGE ADJ AMT SECURED --> 32,037,932 UNSECURED --> 843,781 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 67,906,607 137,940,485 217,740 442,301 MIN RTS 0 0 0 0 IMPS 160,245,092 325,510,089 25,191,653 51,172,470 PERS PROP 13,722,725 13,722,725 25,051,276 25,051,276 OTH EXEMP -31,188,769 -31,188,769 -2,308,684 -2,308,684 TOT VALUE 210,685,655 445,984,530 48,151,985 74,357,363 NET CHANGE ADJ AMT SECURED --> 235,298,875 UNSECURED --> 26,205,378 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 896F / ORANGE CITY CRA-NORTHWEST 1987-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 244,249,312 476,883,967 11,772 22,984 MIN RTS 0 0 0 0 IMPS 368,238,452 718,966,258 67,335,496 131,469,023 PERS PROP 15,371,197 15,371,197 131,366,731 131,366,731 OTH EXEMP -4,375,023 -4,375,023 -258,438 -258,438 TOT VALUE 623,483,938 1,206,846,399 198,455,561 262,600,300 NET CHANGE ADJ AMT SECURED --> 583,362,461 UNSECURED --> 64,144,739 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -8- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 897C / PLACENTIA CRA-AMENDMENT #1 1989-90 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.876631618 16,025,948 30,074,801 95,075 178,421 MIN RTS 0 0 0 0 IMPS 21,053,403 39,509,481 4,237,590 7,952,395 PERS PROP 340,554 340,554 10,290,504 10,290,504 OTH EXEMP -47,648 -47,648 -19,247 -19,247 TOT VALUE 37,372,257 69,877,188 14,603,922 18,402,073 NET CHANGE ADJ AMT SECURED --> 32,504,931 UNSECURED --> 3,798,151 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 898D / SAN JUAN CAPISTRANO CRA-CENTRAL 86-1 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 8,939,786 17,803,552 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 8,939,786 17,803,552 0 0 NET CHANGE ADJ AMT SECURED --> 8,863,766 UNSECURED --> 0 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 7,796,501 15,526,704 35,200 70,101 MIN RTS 0 0 0 0 IMPS 9,110,937 18,144,399 329,512 656,222 PERS PROP 61,055 61,055 13,441,380 13,441,380 OTH EXEMP 0 0 -5,504 -5,504 TOT VALUE 16,968,493 33,732,158 13,800,588 14,162,199 NET CHANGE ADJ AMT SECURED --> 16,763,665 UNSECURED --> 361,611 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 900D / TUSTIN CRA-SOUTH CENTRAL ANX 1984-85 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.071952945 10,238,271 21,213,216 0 0 MIN RTS 0 0 0 0 IMPS 12,698,112 26,309,891 2,129,010 4,411,209 PERS PROP 936,048 936,048 3,818,589 3,818,589 OTH EXEMP 0 0 0 0 TOT VALUE 23,872,431 48,459,155 5,947,599 8,229,798 NET CHANGE ADJ AMT SECURED --> 24,586,724 UNSECURED --> 2,282,199 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -9- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 902D / WESTMINSTER CRA-COMM AMEND #2 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 49,520,928 98,620,754 1,368,879 2,726,118 MIN RTS 0 0 0 0 IMPS 78,332,493 155,998,885 3,511,998 6,994,132 PERS PROP 2,804,250 2,804,250 7,171,887 7,171,887 OTH EXEMP 0 0 0 0 TOT VALUE 130,657,671 257,423,889 12,052,764 16,892,137 NET CHANGE ADJ AMT SECURED --> 126,766,218 UNSECURED --> 4,839,373 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 902F / WESTMINSTER CRA-COMM AMEND #4 1990-91 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.839834919 105,992,391 195,008,502 245,426 451,543 MIN RTS 0 0 0 0 IMPS 164,665,734 302,957,768 14,024,899 25,803,499 PERS PROP 2,824,410 2,824,410 31,789,833 31,789,833 OTH EXEMP -10,041,995 -10,041,995 -175,399 -175,399 TOT VALUE 263,440,540 490,748,685 45,884,759 57,869,476 NET CHANGE ADJ AMT SECURED --> 227,308,145 UNSECURED --> 11,984,717 FUND C55 DIST 820P / MWD-MWDOC REMAINDER AREA 1205999 CRA 903C / YORBA LINDA CRA-AMEND # 1 1989-90 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.876631618 38,405,638 72,073,235 212,743 399,240 MIN RTS 0 0 0 0 IMPS 44,093,440 82,747,144 3,838,128 7,202,752 PERS PROP 139,720 139,720 8,424,856 8,424,856 OTH EXEMP -650,688 -650,688 -15,030 -15,030 TOT VALUE 81,988,110 154,309,411 12,460,697 16,011,818 NET CHANGE ADJ AMT SECURED --> 72,321,301 UNSECURED --> 3,551,121 FUND C61 DIST 984B / MOULTON-NIGUEL WATER DIST CRA 877A / MISSION VIEJO CRA 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 96,809,987 174,621,956 171,450 309,255 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 96,809,987 174,621,956 171,450 309,255 NET CHANGE ADJ AMT SECURED --> 77,811,969 UNSECURED --> 137,805 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -10- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND C61 DIST 984C / MOULTON-NIGUEL WATER DIST-I D # 1 CRA 877A / MISSION VIEJO CRA 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 0 0 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 0 0 0 0 NET CHANGE ADJ AMT SECURED --> 0 UNSECURED --> 0 FUND C61 DIST 984F / MOULTON-NIGUEL WATER DIST-I D # 3 CRA 877A / MISSION VIEJO CRA 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 95,796,974 172,794,724 171,450 309,255 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 95,796,974 172,794,724 171,450 309,255 NET CHANGE ADJ AMT SECURED --> 76,997,750 UNSECURED --> 137,805 FUND C61 DIST 984G / MOULTON-NIGUEL WATER DIST-I D # 3A CRA 877A / MISSION VIEJO CRA 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 95,796,974 172,794,724 171,450 309,255 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 95,796,974 172,794,724 171,450 309,255 NET CHANGE ADJ AMT SECURED --> 76,997,750 UNSECURED --> 137,805 FUND C61 DIST 984H / MOULTON-NIGUEL WATER DIST-I D # 1A CRA 877A / MISSION VIEJO CRA 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 0 0 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 0 0 0 0 NET CHANGE ADJ AMT SECURED --> 0 UNSECURED --> 0 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -11- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND C84 DIST 706A / ORANGE COUNTY FIRE AUTHORITY CRA 875C / ORANGE CO CRA-NDAP EL TORO SUBAREA 87-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 168,920,459 329,808,334 0 0 MIN RTS 0 0 0 0 IMPS 192,044,013 374,955,860 11,448,316 22,352,236 PERS PROP 369,965 369,965 12,060,871 12,060,871 OTH EXEMP -2,554,656 -2,554,656 -5,028 -5,028 TOT VALUE 358,779,781 702,579,503 23,504,159 34,408,079 NET CHANGE ADJ AMT SECURED --> 343,799,722 UNSECURED --> 10,903,920 FUND SAA DIST 221B / ANAHEIM SCHOOL DIST- CRA 883R / GARDEN GROVE CRA CP AMEND 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 0 0 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 0 0 0 0 NET CHANGE ADJ AMT SECURED --> 0 UNSECURED --> 0 FUND SCA DIST 222B / CENTRALIA SCHOOL DIST- CRA 893C / LA PALMA CRA-MOODY ST. 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 587,526 1,170,056 0 0 MIN RTS 0 0 0 0 IMPS 658,935 1,312,267 267,186 532,100 PERS PROP 0 0 132,181 132,181 OTH EXEMP 0 0 0 0 TOT VALUE 1,246,461 2,482,323 399,367 664,281 NET CHANGE ADJ AMT SECURED --> 1,235,862 UNSECURED --> 264,914 FUND SCA DIST 222B / CENTRALIA SCHOOL DIST- CRA 893D / LA PALMA CRA-AMEND # 2 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 9,324,346 16,818,880 7,920 14,286 MIN RTS 0 0 0 0 IMPS 30,535,740 55,079,138 1,041,872 1,879,287 PERS PROP 4,619,826 4,619,826 2,427,329 2,427,329 OTH EXEMP -28,189,669 -28,189,669 0 0 TOT VALUE 16,290,243 48,328,175 3,477,121 4,320,902 NET CHANGE ADJ AMT SECURED --> 32,037,932 UNSECURED --> 843,781 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -12- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND SDA DIST 223B / CYPRESS SCHOOL DIST CRA 893C / LA PALMA CRA-MOODY ST. 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 1,612,277 3,210,844 0 0 MIN RTS 0 0 0 0 IMPS 2,518,488 5,015,560 160,621 319,876 PERS PROP 8,092 8,092 295,375 295,375 OTH EXEMP -583,537 -583,537 0 0 TOT VALUE 3,555,320 7,650,959 455,996 615,251 NET CHANGE ADJ AMT SECURED --> 4,095,639 UNSECURED --> 159,255 FUND SHA DIST 213B / LA HABRA SCHOOL DIST- CRA 886I / LA HABRA CRA-DELTA 1 1987-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 15,866,730 30,978,958 0 0 MIN RTS 0 0 0 0 IMPS 14,492,400 28,295,651 3,228,655 6,303,779 PERS PROP 1,531,135 1,531,135 3,121,240 3,121,240 OTH EXEMP 0 0 0 0 TOT VALUE 31,890,265 60,805,744 6,349,895 9,425,019 NET CHANGE ADJ AMT SECURED --> 28,915,479 UNSECURED --> 3,075,124 FUND SJA DIST 214A / LOWELL JOINT SCHOOL DIST CRA 886I / LA HABRA CRA-DELTA 1 1987-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 1,926,070 3,760,551 0 0 MIN RTS 0 0 0 0 IMPS 2,235,884 4,365,446 1,058,489 2,066,644 PERS PROP 0 0 746,890 746,890 OTH EXEMP 0 0 0 0 TOT VALUE 4,161,954 8,125,997 1,805,379 2,813,534 NET CHANGE ADJ AMT SECURED --> 3,964,043 UNSECURED --> 1,008,155 FUND SKA DIST 225A / MAGNOLIA SCHOOL DIST CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 274,750 547,164 18,950 37,739 MIN RTS 0 0 0 0 IMPS 599,959 1,194,816 6,150 12,248 PERS PROP 0 0 167,872 167,872 OTH EXEMP 0 0 0 0 TOT VALUE 874,709 1,741,980 192,972 217,859 NET CHANGE ADJ AMT SECURED --> 867,271 UNSECURED --> 24,887 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -13- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND SLA DIST 313B / OCEAN VIEW SCHOOL DIST- CRA 902D / WESTMINSTER CRA-COMM AMEND #2 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 37,393 74,468 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 37,393 74,468 0 0 NET CHANGE ADJ AMT SECURED --> 37,075 UNSECURED --> 0 FUND SMA DIST 226A / SAVANNA SCHOOL DIST CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 1,363,895 2,716,192 0 0 MIN RTS 0 0 0 0 IMPS 1,049,048 2,089,176 21,195 42,210 PERS PROP 0 0 140,169 140,169 OTH EXEMP 0 0 0 0 TOT VALUE 2,412,943 4,805,368 161,364 182,379 NET CHANGE ADJ AMT SECURED --> 2,392,425 UNSECURED --> 21,015 FUND SNA DIST 315B / WESTMINSTER SCHOOL DIST- CRA 902C / WESTMINSTER CRA-COMM AMEND #1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 4,943,789 10,042,449 0 0 MIN RTS 0 0 0 0 IMPS 8,001,368 16,253,390 775,321 1,574,930 PERS PROP 126,743 126,743 1,118,772 1,118,772 OTH EXEMP 0 0 0 0 TOT VALUE 13,071,900 26,422,582 1,894,093 2,693,702 NET CHANGE ADJ AMT SECURED --> 13,350,682 UNSECURED --> 799,609 FUND SNA DIST 315B / WESTMINSTER SCHOOL DIST- CRA 902D / WESTMINSTER CRA-COMM AMEND #2 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 27,588,794 54,942,986 4,949 9,856 MIN RTS 0 0 0 0 IMPS 60,959,902 121,401,431 495,341 986,470 PERS PROP 1,914,735 1,914,735 1,262,273 1,262,273 OTH EXEMP 0 0 0 0 TOT VALUE 90,463,431 178,259,152 1,762,563 2,258,599 NET CHANGE ADJ AMT SECURED --> 87,795,721 UNSECURED --> 496,036 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -14- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND TAA DIST 220A / ANAHEIM UNION HIGH SCHOOL DIST CRA 883R / GARDEN GROVE CRA CP AMEND 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 0 0 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 0 0 0 0 NET CHANGE ADJ AMT SECURED --> 0 UNSECURED --> 0 FUND TAA DIST 220A / ANAHEIM UNION HIGH SCHOOL DIST CRA 893C / LA PALMA CRA-MOODY ST. 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 2,199,803 4,380,900 0 0 MIN RTS 0 0 0 0 IMPS 3,177,423 6,327,827 427,807 851,976 PERS PROP 8,092 8,092 427,556 427,556 OTH EXEMP -583,537 -583,537 0 0 TOT VALUE 4,801,781 10,133,282 855,363 1,279,532 NET CHANGE ADJ AMT SECURED --> 5,331,501 UNSECURED --> 424,169 FUND TAA DIST 220A / ANAHEIM UNION HIGH SCHOOL DIST CRA 893D / LA PALMA CRA-AMEND # 2 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 9,324,346 16,818,880 7,920 14,286 MIN RTS 0 0 0 0 IMPS 30,535,740 55,079,138 1,041,872 1,879,287 PERS PROP 4,619,826 4,619,826 2,427,329 2,427,329 OTH EXEMP -28,189,669 -28,189,669 0 0 TOT VALUE 16,290,243 48,328,175 3,477,121 4,320,902 NET CHANGE ADJ AMT SECURED --> 32,037,932 UNSECURED --> 843,781 FUND TAA DIST 220A / ANAHEIM UNION HIGH SCHOOL DIST CRA 896G / ORANGE CITY CRA-SOUTHWEST AM#2 87-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 123,142 240,428 0 0 MIN RTS 0 0 0 0 IMPS 305,463 596,400 1,422 2,776 PERS PROP 104,329 104,329 56,492 56,492 OTH EXEMP 0 0 -14,378 -14,378 TOT VALUE 532,934 941,157 43,536 44,890 NET CHANGE ADJ AMT SECURED --> 408,223 UNSECURED --> 1,354 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -15- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND TAA DIST 220A / ANAHEIM UNION HIGH SCHOOL DIST CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 1,638,645 3,263,356 18,950 37,739 MIN RTS 0 0 0 0 IMPS 1,649,007 3,283,992 27,345 54,457 PERS PROP 0 0 308,041 308,041 OTH EXEMP 0 0 0 0 TOT VALUE 3,287,652 6,547,348 354,336 400,237 NET CHANGE ADJ AMT SECURED --> 3,259,696 UNSECURED --> 45,901 FUND TBA DIST 210A / FULLERTON UNION HIGH SCHOOL DIST CRA 886I / LA HABRA CRA-DELTA 1 1987-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 17,792,800 34,739,509 0 0 MIN RTS 0 0 0 0 IMPS 16,728,284 32,661,097 4,287,144 8,370,424 PERS PROP 1,531,135 1,531,135 3,868,130 3,868,130 OTH EXEMP 0 0 0 0 TOT VALUE 36,052,219 68,931,741 8,155,274 12,238,554 NET CHANGE ADJ AMT SECURED --> 32,879,522 UNSECURED --> 4,083,280 FUND TCA DIST 310A / HUNTINGTON BEACH UNION HIGH SCHOOL DIST CRA 902C / WESTMINSTER CRA-COMM AMEND #1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 4,943,789 10,042,449 0 0 MIN RTS 0 0 0 0 IMPS 8,001,368 16,253,390 775,321 1,574,930 PERS PROP 126,743 126,743 1,118,772 1,118,772 OTH EXEMP 0 0 0 0 TOT VALUE 13,071,900 26,422,582 1,894,093 2,693,702 NET CHANGE ADJ AMT SECURED --> 13,350,682 UNSECURED --> 799,609 FUND TCA DIST 310A / HUNTINGTON BEACH UNION HIGH SCHOOL DIST CRA 902D / WESTMINSTER CRA-COMM AMEND #2 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 27,626,187 55,017,454 4,949 9,856 MIN RTS 0 0 0 0 IMPS 60,959,902 121,401,431 495,341 986,470 PERS PROP 1,914,735 1,914,735 1,262,273 1,262,273 OTH EXEMP 0 0 0 0 TOT VALUE 90,500,824 178,333,620 1,762,563 2,258,599 NET CHANGE ADJ AMT SECURED --> 87,832,796 UNSECURED --> 496,036 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -16- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND UCA DIST 140E / GARDEN GROVE UNIF- CRA 884G / SANTA ANA CRA-BRISTOL CORRIDOR 1989-90 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.876631618 9,630,503 18,072,906 70,320 131,965 MIN RTS 0 0 0 0 IMPS 23,398,138 43,909,686 494,556 928,099 PERS PROP 5,312 5,312 668,425 668,425 OTH EXEMP 0 0 0 0 TOT VALUE 33,033,953 61,987,904 1,233,301 1,728,489 NET CHANGE ADJ AMT SECURED --> 28,953,951 UNSECURED --> 495,188 FUND UCA DIST 140E / GARDEN GROVE UNIF- CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 6,157,856 12,263,348 16,250 32,362 MIN RTS 0 0 0 0 IMPS 7,461,930 14,860,407 302,167 601,765 PERS PROP 61,055 61,055 13,133,339 13,133,339 OTH EXEMP 0 0 -5,504 -5,504 TOT VALUE 13,680,841 27,184,810 13,446,252 13,761,962 NET CHANGE ADJ AMT SECURED --> 13,503,969 UNSECURED --> 315,710 FUND UCA DIST 140E / GARDEN GROVE UNIF- CRA 902D / WESTMINSTER CRA-COMM AMEND #2 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 21,894,741 43,603,300 1,363,930 2,716,262 MIN RTS 0 0 0 0 IMPS 17,372,591 34,597,454 3,016,657 6,007,662 PERS PROP 889,515 889,515 5,909,614 5,909,614 OTH EXEMP 0 0 0 0 TOT VALUE 40,156,847 79,090,269 10,290,201 14,633,538 NET CHANGE ADJ AMT SECURED --> 38,933,422 UNSECURED --> 4,343,337 FUND UCA DIST 140E / GARDEN GROVE UNIF- CRA 902E / WESTMINSTER CRA-COMM AMEND #3 1988-89 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.914164249 1,484,782 2,842,117 0 0 MIN RTS 0 0 0 0 IMPS 835,763 1,599,788 239,199 457,866 PERS PROP 0 0 265,875 265,875 OTH EXEMP 0 0 0 0 TOT VALUE 2,320,545 4,441,905 505,074 723,741 NET CHANGE ADJ AMT SECURED --> 2,121,360 UNSECURED --> 218,667 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -17- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND UCA DIST 140E / GARDEN GROVE UNIF- CRA 902F / WESTMINSTER CRA-COMM AMEND #4 1990-91 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.839834919 4,455,053 8,196,562 0 0 MIN RTS 0 0 0 0 IMPS 5,960,577 10,966,478 913,067 1,679,893 PERS PROP 3,642 3,642 2,423,649 2,423,649 OTH EXEMP 0 0 0 0 TOT VALUE 10,419,272 19,166,682 3,336,716 4,103,542 NET CHANGE ADJ AMT SECURED --> 8,747,410 UNSECURED --> 766,826 FUND UFA DIST 250B / LOS ALAMITOS UNIF DIST-SEAL BEACH 1983 CRA 902F / WESTMINSTER CRA-COMM AMEND #4 1990-91 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.839834919 0 0 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 10,922 10,922 OTH EXEMP 0 0 0 0 TOT VALUE 0 0 10,922 10,922 NET CHANGE ADJ AMT SECURED --> 0 UNSECURED --> 0 FUND UHA DIST 420B / ORANGE UNIFIED SCHOOL DIST CRA 884G / SANTA ANA CRA-BRISTOL CORRIDOR 1989-90 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.876631618 0 0 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 0 0 0 0 NET CHANGE ADJ AMT SECURED --> 0 UNSECURED --> 0 FUND UHA DIST 420B / ORANGE UNIFIED SCHOOL DIST CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 66,312,082 134,701,484 217,740 442,301 MIN RTS 0 0 0 0 IMPS 158,919,440 322,817,257 25,106,380 50,999,253 PERS PROP 13,722,725 13,722,725 24,894,085 24,894,085 OTH EXEMP -31,188,769 -31,188,769 -2,308,684 -2,308,684 TOT VALUE 207,765,478 440,052,697 47,909,521 74,026,955 NET CHANGE ADJ AMT SECURED --> 232,287,219 UNSECURED --> 26,117,434 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -18- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND ULA DIST 410B / SANTA ANA UNIF SCH DIST- CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 27,770 56,410 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 27,770 56,410 0 0 NET CHANGE ADJ AMT SECURED --> 28,640 UNSECURED --> 0 FUND VAA DIST 300B / COAST COMMUNITY COLLEGE DIST-BASIC AREA CRA 902C / WESTMINSTER CRA-COMM AMEND #1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 4,943,789 10,042,449 0 0 MIN RTS 0 0 0 0 IMPS 8,001,368 16,253,390 775,321 1,574,930 PERS PROP 126,743 126,743 1,118,772 1,118,772 OTH EXEMP 0 0 0 0 TOT VALUE 13,071,900 26,422,582 1,894,093 2,693,702 NET CHANGE ADJ AMT SECURED --> 13,350,682 UNSECURED --> 799,609 FUND VAA DIST 300B / COAST COMMUNITY COLLEGE DIST-BASIC AREA CRA 902D / WESTMINSTER CRA-COMM AMEND #2 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 27,626,187 55,017,454 4,949 9,856 MIN RTS 0 0 0 0 IMPS 60,959,902 121,401,431 495,341 986,470 PERS PROP 1,914,735 1,914,735 1,262,273 1,262,273 OTH EXEMP 0 0 0 0 TOT VALUE 90,500,824 178,333,620 1,762,563 2,258,599 NET CHANGE ADJ AMT SECURED --> 87,832,796 UNSECURED --> 496,036 FUND VAA DIST 300C / COAST COMMUNITY COLLEGE DIST-GARDEN GROV CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 2,392,604 4,764,862 0 0 MIN RTS 0 0 0 0 IMPS 2,797,427 5,571,066 88,422 176,092 PERS PROP 4,368 4,368 565,754 565,754 OTH EXEMP 0 0 -5,504 -5,504 TOT VALUE 5,194,399 10,340,296 648,672 736,342 NET CHANGE ADJ AMT SECURED --> 5,145,897 UNSECURED --> 87,670 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -19- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND VAA DIST 300C / COAST COMMUNITY COLLEGE DIST-GARDEN GROV CRA 902D / WESTMINSTER CRA-COMM AMEND #2 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 21,894,741 43,603,300 1,363,930 2,716,262 MIN RTS 0 0 0 0 IMPS 17,372,591 34,597,454 3,016,657 6,007,662 PERS PROP 889,515 889,515 5,909,614 5,909,614 OTH EXEMP 0 0 0 0 TOT VALUE 40,156,847 79,090,269 10,290,201 14,633,538 NET CHANGE ADJ AMT SECURED --> 38,933,422 UNSECURED --> 4,343,337 FUND VBA DIST 200C / NORTH ORG CO COMM COLLEGE DIST-FULL/JC A CRA 886I / LA HABRA CRA-DELTA 1 1987-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 17,792,800 34,739,509 0 0 MIN RTS 0 0 0 0 IMPS 16,728,284 32,661,097 4,287,144 8,370,424 PERS PROP 1,531,135 1,531,135 3,868,130 3,868,130 OTH EXEMP 0 0 0 0 TOT VALUE 36,052,219 68,931,741 8,155,274 12,238,554 NET CHANGE ADJ AMT SECURED --> 32,879,522 UNSECURED --> 4,083,280 FUND VBA DIST 200D / NORTH ORG CO COMM COLLEGE DIST-BASIC ARE CRA 893C / LA PALMA CRA-MOODY ST. 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 2,199,803 4,380,900 0 0 MIN RTS 0 0 0 0 IMPS 3,177,423 6,327,827 427,807 851,976 PERS PROP 8,092 8,092 427,556 427,556 OTH EXEMP -583,537 -583,537 0 0 TOT VALUE 4,801,781 10,133,282 855,363 1,279,532 NET CHANGE ADJ AMT SECURED --> 5,331,501 UNSECURED --> 424,169 FUND VBA DIST 200D / NORTH ORG CO COMM COLLEGE DIST-BASIC ARE CRA 893D / LA PALMA CRA-AMEND # 2 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 9,324,346 16,818,880 7,920 14,286 MIN RTS 0 0 0 0 IMPS 30,535,740 55,079,138 1,041,872 1,879,287 PERS PROP 4,619,826 4,619,826 2,427,329 2,427,329 OTH EXEMP -28,189,669 -28,189,669 0 0 TOT VALUE 16,290,243 48,328,175 3,477,121 4,320,902 NET CHANGE ADJ AMT SECURED --> 32,037,932 UNSECURED --> 843,781 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -20- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND VBA DIST 200D / NORTH ORG CO COMM COLLEGE DIST-BASIC ARE CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 1,594,525 3,239,001 0 0 MIN RTS 0 0 0 0 IMPS 1,325,652 2,692,832 85,273 173,217 PERS PROP 0 0 157,191 157,191 OTH EXEMP 0 0 0 0 TOT VALUE 2,920,177 5,931,833 242,464 330,408 NET CHANGE ADJ AMT SECURED --> 3,011,656 UNSECURED --> 87,944 FUND VBA DIST 200D / NORTH ORG CO COMM COLLEGE DIST-BASIC ARE CRA 896G / ORANGE CITY CRA-SOUTHWEST AM#2 87-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 123,142 240,428 0 0 MIN RTS 0 0 0 0 IMPS 305,463 596,400 1,422 2,776 PERS PROP 104,329 104,329 56,492 56,492 OTH EXEMP 0 0 -14,378 -14,378 TOT VALUE 532,934 941,157 43,536 44,890 NET CHANGE ADJ AMT SECURED --> 408,223 UNSECURED --> 1,354 FUND VBA DIST 200D / NORTH ORG CO COMM COLLEGE DIST-BASIC ARE CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 1,638,645 3,263,356 18,950 37,739 MIN RTS 0 0 0 0 IMPS 1,649,007 3,283,992 27,345 54,457 PERS PROP 0 0 308,041 308,041 OTH EXEMP 0 0 0 0 TOT VALUE 3,287,652 6,547,348 354,336 400,237 NET CHANGE ADJ AMT SECURED --> 3,259,696 UNSECURED --> 45,901 FUND VBA DIST 200E / NORTH ORG CO COMM COLLEGE DIST-GG UNIF A CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 3,765,252 7,498,486 16,250 32,362 MIN RTS 0 0 0 0 IMPS 4,664,503 9,289,341 213,745 425,672 PERS PROP 56,687 56,687 12,567,585 12,567,585 OTH EXEMP 0 0 0 0 TOT VALUE 8,486,442 16,844,514 12,797,580 13,025,619 NET CHANGE ADJ AMT SECURED --> 8,358,072 UNSECURED --> 228,039 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -21- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND VCA DIST 400B / RANCHO SANTIAGO COMM COLL DIST-SANTA ANA CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 27,770 56,410 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 27,770 56,410 0 0 NET CHANGE ADJ AMT SECURED --> 28,640 UNSECURED --> 0 FUND VCA DIST 400C / RANCHO SANTIAGO COMM COLL DIST-ORANGE UN CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 66,312,082 134,701,484 217,740 442,301 MIN RTS 0 0 0 0 IMPS 158,919,440 322,817,257 25,106,380 50,999,253 PERS PROP 13,722,725 13,722,725 24,894,085 24,894,085 OTH EXEMP -31,188,769 -31,188,769 -2,308,684 -2,308,684 TOT VALUE 207,765,478 440,052,697 47,909,521 74,026,955 NET CHANGE ADJ AMT SECURED --> 232,287,219 UNSECURED --> 26,117,434 FUND VDA DIST 500A / SOUTH O.C. COMM COLL DIST-BASIC AREA CRA 898C / SAN JUAN CAPISTRANO CRA-CENTRAL 84-1 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.071952945 17,013,705 35,251,596 0 0 MIN RTS 0 0 0 0 IMPS 5,684,923 11,778,893 1,714,013 3,551,354 PERS PROP 0 0 4,060,627 4,060,627 OTH EXEMP 0 0 0 0 TOT VALUE 22,698,628 47,030,489 5,774,640 7,611,981 NET CHANGE ADJ AMT SECURED --> 24,331,861 UNSECURED --> 1,837,341 FUND VDA DIST 500A / SOUTH O.C. COMM COLL DIST-BASIC AREA CRA 898D / SAN JUAN CAPISTRANO CRA-CENTRAL 86-1 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 8,939,786 17,803,552 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 8,939,786 17,803,552 0 0 NET CHANGE ADJ AMT SECURED --> 8,863,766 UNSECURED --> 0 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -22- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 875C / ORANGE CO CRA-NDAP EL TORO SUBAREA 87-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 168,920,459 329,808,334 0 0 MIN RTS 0 0 0 0 IMPS 192,044,013 374,955,860 11,448,316 22,352,236 PERS PROP 369,965 369,965 12,060,871 12,060,871 OTH EXEMP -2,554,656 -2,554,656 -5,028 -5,028 TOT VALUE 358,779,781 702,579,503 23,504,159 34,408,079 NET CHANGE ADJ AMT SECURED --> 343,799,722 UNSECURED --> 10,903,920 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 886I / LA HABRA CRA-DELTA 1 1987-88 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.952447536 17,792,800 34,739,509 0 0 MIN RTS 0 0 0 0 IMPS 16,728,284 32,661,097 4,287,144 8,370,424 PERS PROP 1,531,135 1,531,135 3,868,130 3,868,130 OTH EXEMP 0 0 0 0 TOT VALUE 36,052,219 68,931,741 8,155,274 12,238,554 NET CHANGE ADJ AMT SECURED --> 32,879,522 UNSECURED --> 4,083,280 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 893C / LA PALMA CRA-MOODY ST. 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 2,199,803 4,380,900 0 0 MIN RTS 0 0 0 0 IMPS 3,177,423 6,327,827 427,807 851,976 PERS PROP 8,092 8,092 427,556 427,556 OTH EXEMP -583,537 -583,537 0 0 TOT VALUE 4,801,781 10,133,282 855,363 1,279,532 NET CHANGE ADJ AMT SECURED --> 5,331,501 UNSECURED --> 424,169 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 893D / LA PALMA CRA-AMEND # 2 1991-92 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.803759726 9,324,346 16,818,880 7,920 14,286 MIN RTS 0 0 0 0 IMPS 30,535,740 55,079,138 1,041,872 1,879,287 PERS PROP 4,619,826 4,619,826 2,427,329 2,427,329 OTH EXEMP -28,189,669 -28,189,669 0 0 TOT VALUE 16,290,243 48,328,175 3,477,121 4,320,902 NET CHANGE ADJ AMT SECURED --> 32,037,932 UNSECURED --> 843,781 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -23- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 896D / ORANGE CITY CRA-SOUTHWEST AM#1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 67,934,377 137,996,895 217,740 442,301 MIN RTS 0 0 0 0 IMPS 160,245,092 325,510,089 25,191,653 51,172,470 PERS PROP 13,722,725 13,722,725 25,051,276 25,051,276 OTH EXEMP -31,188,769 -31,188,769 -2,308,684 -2,308,684 TOT VALUE 210,713,425 446,040,940 48,151,985 74,357,363 NET CHANGE ADJ AMT SECURED --> 235,327,515 UNSECURED --> 26,205,378 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 898C / SAN JUAN CAPISTRANO CRA-CENTRAL 84-1 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.071952945 17,013,705 35,251,596 0 0 MIN RTS 0 0 0 0 IMPS 5,684,923 11,778,893 1,714,013 3,551,354 PERS PROP 0 0 4,060,627 4,060,627 OTH EXEMP 0 0 0 0 TOT VALUE 22,698,628 47,030,489 5,774,640 7,611,981 NET CHANGE ADJ AMT SECURED --> 24,331,861 UNSECURED --> 1,837,341 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 898D / SAN JUAN CAPISTRANO CRA-CENTRAL 86-1 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 8,939,786 17,803,552 0 0 MIN RTS 0 0 0 0 IMPS 0 0 0 0 PERS PROP 0 0 0 0 OTH EXEMP 0 0 0 0 TOT VALUE 8,939,786 17,803,552 0 0 NET CHANGE ADJ AMT SECURED --> 8,863,766 UNSECURED --> 0 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 899C / STANTON CRA-AMEND #1 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 7,796,501 15,526,704 35,200 70,101 MIN RTS 0 0 0 0 IMPS 9,110,937 18,144,399 329,512 656,222 PERS PROP 61,055 61,055 13,441,380 13,441,380 OTH EXEMP 0 0 -5,504 -5,504 TOT VALUE 16,968,493 33,732,158 13,800,588 14,162,199 NET CHANGE ADJ AMT SECURED --> 16,763,665 UNSECURED --> 361,611 AT04VE AT04VE-71 ORANGE COUNTY AUDITOR CONTROLLER PAGE -24- ACRTR12 COMPUTATION OF BASE YEAR VALUES ATTRIBUTABLE DATE 08/25/25 PRODUCTION TO CUMULATIVE COMPOUND INFLATION FACTORS FOR YEAR 2025 TIME 09:58:46 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 900D / TUSTIN CRA-SOUTH CENTRAL ANX 1984-85 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.071952945 10,238,271 21,213,216 0 0 MIN RTS 0 0 0 0 IMPS 12,698,112 26,309,891 2,129,010 4,411,209 PERS PROP 936,048 936,048 3,818,589 3,818,589 OTH EXEMP 0 0 0 0 TOT VALUE 23,872,431 48,459,155 5,947,599 8,229,798 NET CHANGE ADJ AMT SECURED --> 24,586,724 UNSECURED --> 2,282,199 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 902C / WESTMINSTER CRA-COMM AMEND #1 1985-86 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 2.031326418 4,943,789 10,042,449 0 0 MIN RTS 0 0 0 0 IMPS 8,001,368 16,253,390 775,321 1,574,930 PERS PROP 126,743 126,743 1,118,772 1,118,772 OTH EXEMP 0 0 0 0 TOT VALUE 13,071,900 26,422,582 1,894,093 2,693,702 NET CHANGE ADJ AMT SECURED --> 13,350,682 UNSECURED --> 799,609 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 902D / WESTMINSTER CRA-COMM AMEND #2 1986-87 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.991496487 49,520,928 98,620,754 1,368,879 2,726,118 MIN RTS 0 0 0 0 IMPS 78,332,493 155,998,885 3,511,998 6,994,132 PERS PROP 2,804,250 2,804,250 7,171,887 7,171,887 OTH EXEMP 0 0 0 0 TOT VALUE 130,657,671 257,423,889 12,052,764 16,892,137 NET CHANGE ADJ AMT SECURED --> 126,766,218 UNSECURED --> 4,839,373 FUND ZAA DIST 600A / O.C. DEPT.OF EDUCATION CRA 902E / WESTMINSTER CRA-COMM AMEND #3 1988-89 CCF SECURED BASE ADJ. SEC. BASE UNSECURED BASE ADJ. UNSEC. BASE LAND 1.914164249 27,622,078 52,873,194 40,783 78,065 MIN RTS 0 0 0 0 IMPS 24,905,037 47,672,331 2,236,925 4,281,842 PERS PROP 318,844 318,844 5,245,047 5,245,047 OTH EXEMP -737,506 -737,506 -454,504 -454,504 TOT VALUE 52,108,453 100,126,863 7,068,251 9,150,450 NET CHANGE ADJ AMT SECURED --> 48,018,410 UNSECURED --> 2,082,199 NET CHANGE ADJUSTMENT AMOUNT FOR ALL FDA SECURED --> 7,260,786,117 UNSECURED --> 488,128,199